Past Campaign Monthly Budgets

Statewide Campaigns



Budget Cycle:    
Select Campaign:      

View Itemized Contributions
ContributionsJan-11Feb-11Mar-11Apr-11May-11Jun-11Jul-11Aug-11Sep-11Oct-11Nov-11Dec-11Jan-12Feb-12Mar-12Apr-12May-12Jun-12Jul-12Aug-12Sep-12Oct-12Nov-12Dec-12Jan-13Feb-13Mar-13Apr-13May-13Jun-13Jul-13Aug-13Sep-13Oct-13Nov-13Dec-13Jan-14Feb-14Mar-14Apr-14May-14Jun-14Jul-14Aug-14Sep-14Oct-14Nov-14Dec-14Total
Individual Contribution$13,000.00$500.00$45,441.00$2,500.00$1,000.00$74,400.00$700.00$1,430.00$1,000.00$0.00$24,250.00$80,150.00$6,800.00$3,300.00$38,250.00$19,450.00$0.00$65,800.00$35,800.00$2,500.00$29,500.00$0.00$17,150.00$65,300.00$2,500.00$11,500.00$255,340.00$0.00$10,850.00$614,574.00$4,350.00$0.00$415,849.00$72,295.00$17,200.00$765,750.00$46,000.00$71,209.00$1,979,306.00$4,000.00$29,250.00$532,342.00$712,045.00$572,275.00$1,473,672.00$3,151,261.99$135,069.00$156,185.07$11,561,044.06
Unitemized - Individual Contribution$0.00$0.00$8,971.00$0.00$0.00$7,320.00$0.00$0.00$1,480.00$0.00$0.00$8,165.00$0.00$0.00$1,455.00$0.00$0.00$7,130.00$0.00$0.00$3,175.00$0.00$0.00$6,535.00$0.00$0.00$4,860.00$0.00$0.00$15,565.14$0.00$0.00$10,860.00$0.00$0.00$14,725.00$0.00$0.00$20,838.47$0.00$0.00$30,400.96$0.00$0.00$137,435.94$0.00$0.00$111,244.39$390,160.90
Transfer In$10,750.00$0.00$37,250.00$0.00$0.00$91,850.00$1,600.00$36,700.00$2,000.00$2,500.00$0.00$347,350.00$13,000.00$5,000.00$114,000.00$0.00$0.00$30,900.00$3,200.00$5,000.00$77,500.00$0.00$4,250.00$210,900.00$6,500.00$15,000.00$268,050.00$0.00$0.00$383,960.50$2,700.00$0.00$378,900.00$32,350.00$1,000.00$977,150.00$254,500.00$1,250.00$2,580,100.00$1,000.00$0.00$3,149,064.69$358,000.00$8,300.00$5,030,300.00$5,519,300.00$293,000.00$5,750.00$20,259,925.19
Unitemized - Transfers In$0.00$0.00$500.00$0.00$0.00$400.00$0.00$0.00$160.00$0.00$0.00$300.00$0.00$0.00$100.00$0.00$0.00$400.00$0.00$0.00$100.00$0.00$0.00$396.00$0.00$0.00$200.00$0.00$0.00$800.00$0.00$0.00$400.00$0.00$0.00$500.00$0.00$0.00$700.00$0.00$0.00$200.00$0.00$0.00$600.00$0.00$0.00$725.00$6,481.00
Loan Received$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Unitemized - Loan Received$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Other Receipt$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1,000.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$750.00$0.00$220.90$0.00$679.00$767.00$5,395.69$0.00$0.00$8,812.59
Unitemized - Other Receipts$0.00$0.00$56.17$0.00$0.00$123.19$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$97.36$0.00$0.00$0.00$0.00$0.00$18.95$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$140.83$0.00$0.00$0.00$436.50
In-Kind Contribution$15,000.00$0.00$0.00$3,650.00$0.00$10,000.00$0.00$719.00$0.00$0.00$0.00$11,033.96$493.55$0.00$0.00$0.00$0.00$0.00$2,229.17$1,400.00$0.00$0.00$0.00$0.00$344.52$0.00$12,234.58$0.00$0.00$4,114.31$0.00$3,096.84$2,535.18$18,711.97$0.00$14,112.67$6,255.73$6,343.76$17,913.57$15,051.65$60,000.00$67,477.00$37,390.11$28,768.66$111,378.79$584,459.94$273,762.43$31,208.70$1,339,686.09
Unitemized - Inkinds$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$120.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$353.96$0.00$0.00$0.00$473.96
Total Contrib:$38,750.00$500.00$92,218.17$6,150.00$1,000.00$184,093.19$2,300.00$38,849.00$4,640.00$2,500.00$24,250.00$446,998.96$20,293.55$8,300.00$153,805.00$19,450.00$0.00$104,230.00$41,229.17$8,900.00$110,275.00$0.00$21,400.00$283,131.00$10,344.52$26,500.00$540,781.94$0.00$10,850.00$1,019,013.95$7,050.00$3,096.84$808,563.13$123,356.97$18,200.00$1,772,357.67$306,755.73$78,802.76$4,598,858.04$20,801.65$89,250.00$3,779,705.55$1,107,435.11$610,022.66$6,754,648.52$9,260,417.62$701,831.43$305,113.16$33,567,020.29
Cumulative Contrib:$38,750.00$39,250.00$131,468.17$137,618.17$138,618.17$322,711.36$325,011.36$363,860.36$368,500.36$371,000.36$395,250.36$842,249.32$862,542.87$870,842.87$1,024,647.87$1,044,097.87$1,044,097.87$1,148,327.87$1,189,557.04$1,198,457.04$1,308,732.04$1,308,732.04$1,330,132.04$1,613,263.04$1,623,607.56$1,650,107.56$2,190,889.50$2,190,889.50$2,201,739.50$3,220,753.45$3,227,803.45$3,230,900.29$4,039,463.42$4,162,820.39$4,181,020.39$5,953,378.06$6,260,133.79$6,338,936.55$10,937,794.59$10,958,596.24$11,047,846.24$14,827,551.79$15,934,986.90$16,545,009.56$23,299,658.08$32,560,075.70$33,261,907.13$33,567,020.29
                                                 
                                                 
View Itemized Disbursements
DisbursementsJan-11Feb-11Mar-11Apr-11May-11Jun-11Jul-11Aug-11Sep-11Oct-11Nov-11Dec-11Jan-12Feb-12Mar-12Apr-12May-12Jun-12Jul-12Aug-12Sep-12Oct-12Nov-12Dec-12Jan-13Feb-13Mar-13Apr-13May-13Jun-13Jul-13Aug-13Sep-13Oct-13Nov-13Dec-13Jan-14Feb-14Mar-14Apr-14May-14Jun-14Jul-14Aug-14Sep-14Oct-14Nov-14Dec-14Total
Consulting$15,000.00$15,000.00$12,500.00$17,500.00$12,500.00$12,500.00$12,500.00$20,000.00$0.00$0.00$0.00$0.00$9,750.00$3,750.00$0.00$0.00$5,000.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$15,542.98$0.00$0.00$15,173.80$0.00$0.00$0.00$0.00$12,500.00$32,000.00$22,750.00$0.00$47,350.00$600.00$15,000.00$10,000.00$110,000.00$28,800.00$132,500.00$217,185.63$57,500.00$122,500.00$17,500.00$25,000.00$1,017,902.41
Contributions$1,200.00$1,850.00$11,165.00$200.00$2,500.00$500.00$500.00$1,400.00$1,950.00$3,075.00$800.00$0.00$4,000.00$450.00$850.00$3,100.00$500.00$800.00$8,550.00$11,150.00$14,482.00$2,500.00$3,150.00$2,000.00$9,850.00$0.00$250.00$1,800.00$2,500.00$500.00$3,899.00$15,600.00$1,500.00$15,550.00$21,100.00$500.00$14,050.00$25,050.00$2,200.00$6,275.00$3,650.00$12,200.00$3,250.00$205,802.54$105,500.00$414,895.00$9,721.12$1,000.00$953,314.66
Direct Mail$0.00$0.00$2,076.80$0.00$0.00$2,090.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$2,162.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$3,304.80$363,183.95$0.00$0.00$372,817.55
Events/Fundraising$877.30$1,381.78$2,799.94$3,259.48$0.00$14,470.57$1,113.59$6,053.36$3,469.06$450.00$1,811.57$17,211.74$2,245.70$0.00$425.95$3,894.20$11,629.08$6,496.10$5,269.53$4,300.93$1,427.14$5,130.15$11,326.50$11,205.40$5,590.28$1,470.85$19,989.56$16,249.93$14,697.70$60,577.91$15,695.00$29,472.26$15,561.23$23,289.58$21,654.41$34,671.48$46,085.54$34,637.68$61,523.45$43,970.01$23,206.47$27,334.35$37,839.44$139,627.00$76,868.96$288,597.75$97,894.21$21,355.02$1,274,109.14
GOTV$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$511.99$211,135.68$279,949.11$0.00$491,596.78
Investments$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Legal$0.00$0.00$2,848.50$0.00$5,292.89$0.00$0.00$0.00$0.00$0.00$0.00$7,284.21$0.00$0.00$0.00$660.74$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$12,375.00$28,461.34
Loan Repayment$15,000.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$15,000.00
Materials$0.00$0.00$1,911.43$948.96$0.00$8,029.09$2,864.20$1,314.00$703.00$268.00$1,886.00$0.00$183.00$0.00$0.00$0.00$2,227.60$0.00$1,041.00$812.44$0.00$0.00$1,962.00$0.00$0.00$153.00$2,169.00$0.00$3,504.30$5,072.60$1,363.00$2,788.57$5,819.26$418.13$1,249.00$5,090.51$1,107.00$220.00$6,418.15$8,706.98$6,341.34$9,462.75$27,823.35$3,240.99$42,036.19$176,282.88$8,280.59$1,319.10$343,017.41
Media Buy$178,617.03$0.00$0.00$720.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1,500.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$4,000.00$0.00$0.00$0.00$0.00$0.00$0.00$55,565.50$0.00$0.00$4,941.02$1,729,780.23$2,316,320.39$8,393,897.42$10,322,901.45$189,806.22$0.00$23,198,049.26
Operations$18,169.84$2,949.38$10,260.14$10,355.36$5,211.73$5,531.92$3,698.21$7,024.60$1,442.22$4,165.89$8,542.33$6,393.95$4,980.83$7,403.60$4,258.67$5,837.83$9,119.15$799.04$13,762.07$6,447.65$5,580.19$6,064.29$6,808.88$2,965.26$5,284.54$6,706.31$3,325.42$15,523.79$9,487.42$7,051.80$8,014.55$16,294.07$13,375.48$23,382.30$23,808.41$23,551.56$39,509.72$10,700.14$21,136.66$29,710.31$24,005.97$19,664.05$56,941.39$59,601.96$108,450.18$136,134.82$84,277.03$35,688.24$939,399.15
Payroll$356.36$40,080.58$88.90$25,939.51$26,008.49$26,270.31$27,282.29$25,226.69$27,616.73$15,049.47$19,219.62$23,872.10$24,778.50$35,270.47$0.00$18,025.20$9,314.64$18,511.08$9,430.14$9,548.56$0.00$11,917.64$17,589.33$0.00$10,171.81$12,085.74$10,791.75$22,423.95$26,922.48$32.25$16,084.52$37,247.23$0.00$23,222.49$25,732.86$33,480.01$69,511.78$36,575.46$43,134.12$103,369.62$134,695.09$209,561.35$259,559.80$277,058.16$314,126.36$370,282.20$290,924.06$27,567.97$2,765,957.67
Polling & Research$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$15,599.69$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$48,500.00$0.00$0.00$0.00$47,200.00$20,300.00$0.00$77,100.00$54,400.00$321,100.00$0.00$0.00$584,199.69
Production$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$2,070.00$0.00$0.00$0.00$61,789.61$30,000.00$21,960.00$30,130.81$301,265.61$0.00$330,109.85$241,075.38$23,659.08$0.00$1,042,060.34
Travel$373.74$1,435.80$6,716.14$1,615.02$808.34$5,017.24$1,122.17$7,350.12$2,805.57$997.03$1,765.50$1,780.12$3,708.37$3,191.22$2,793.58$2,754.46$5,835.52$1,638.05$3,686.63$3,695.00$11,042.23$400.21$1,038.94$6,199.35$1,072.39$5,194.46$1,312.80$6,622.19$6,221.79$81.36$0.00$2,778.44$10.56$1,203.81$2,415.05$5,494.81$2,132.30$10,599.71$2,322.66$8,497.70$9,524.34$28,190.24$20,780.82$15,722.85$18,911.98$176,468.65$32,863.23$23,058.15$459,250.64
Unitemized$0.00$0.00$3,382.47$0.00$0.00$4,501.18$0.00$0.00$2,486.56$0.00$0.00$1,774.77$0.00$0.00$1,987.02$0.00$0.00$1,557.17$0.00$0.00$3,176.07$0.00$0.00$2,866.52$0.00$0.00$3,344.45$0.00$0.00$3,171.80$0.00$0.00$3,268.92$0.00$0.00$3,672.40$0.00$0.00$5,781.17$0.00$0.00$9,000.75$0.00$0.00$11,970.67$0.00$0.00$12,366.02$74,307.94
Total Disburs:$229,594.27$62,697.54$53,749.32$60,538.33$52,321.45$78,910.31$49,080.46$68,368.77$40,473.14$24,005.39$34,025.02$58,316.89$49,646.40$50,065.29$10,315.22$34,272.43$45,125.99$29,801.44$41,739.37$35,954.58$35,707.63$26,012.29$41,875.65$25,236.53$47,512.00$43,372.05$41,182.98$77,793.66$63,333.69$76,487.72$45,056.07$108,180.57$52,035.45$119,066.31$120,779.73$106,460.77$268,246.34$118,382.99$274,871.32$240,529.62$380,583.21$399,585.32$2,569,740.64$3,311,659.52$9,517,588.40$13,144,557.76$1,034,874.65$159,729.50$33,559,443.98
Cumulative Disburs:$229,594.27$292,291.81$346,041.13$406,579.46$458,900.91$537,811.22$586,891.68$655,260.45$695,733.59$719,738.98$753,764.00$812,080.89$861,727.29$911,792.58$922,107.80$956,380.23$1,001,506.22$1,031,307.66$1,073,047.03$1,109,001.61$1,144,709.24$1,170,721.53$1,212,597.18$1,237,833.71$1,285,345.71$1,328,717.76$1,369,900.74$1,447,694.40$1,511,028.09$1,587,515.81$1,632,571.88$1,740,752.45$1,792,787.90$1,911,854.21$2,032,633.94$2,139,094.71$2,407,341.05$2,525,724.04$2,800,595.36$3,041,124.98$3,421,708.19$3,821,293.51$6,391,034.15$9,702,693.67$19,220,282.07$32,364,839.83$33,399,714.48$33,559,443.98
                                                 
                                                 
Net:($190,844.27)($62,197.54)$38,468.85($54,388.33)($51,321.45)$105,182.88($46,780.46)($29,519.77)($35,833.14)($21,505.39)($9,775.02)$388,682.07($29,352.85)($41,765.29)$143,489.78($14,822.43)($45,125.99)$74,428.56($510.20)($27,054.58)$74,567.37($26,012.29)($20,475.65)$257,894.47($37,167.48)($16,872.05)$499,598.96($77,793.66)($52,483.69)$942,526.23($38,006.07)($105,083.73)$756,527.68$4,290.66($102,579.73)$1,665,896.90$38,509.39($39,580.23)$4,323,986.72($219,727.97)($291,333.21)$3,380,120.23($1,462,305.53)($2,701,636.86)($2,762,939.88)($3,884,140.14)($333,043.22)$145,383.66$7,576.31
Net Cumulative:($190,844.27)($253,041.81)($214,572.96)($268,961.29)($320,282.74)($215,099.86)($261,880.32)($291,400.09)($327,233.23)($348,738.62)($358,513.64)$30,168.43$815.58($40,949.71)$102,540.07$87,717.64$42,591.65$117,020.21$116,510.01$89,455.43$164,022.80$138,010.51$117,534.86$375,429.33$338,261.85$321,389.80$820,988.76$743,195.10$690,711.41$1,633,237.64$1,595,231.57$1,490,147.84$2,246,675.52$2,250,966.18$2,148,386.45$3,814,283.35$3,852,792.74$3,813,212.51$8,137,199.23$7,917,471.26$7,626,138.05$11,006,258.28$9,543,952.75$6,842,315.89$4,079,376.01$195,235.87($137,807.35)$7,576.31