Past Campaign Monthly Budgets

Statewide Campaigns



Budget Cycle:    
Select Campaign:      

View Itemized Contributions
ContributionsJan-07Feb-07Mar-07Apr-07May-07Jun-07Jul-07Aug-07Sep-07Oct-07Nov-07Dec-07Jan-08Feb-08Mar-08Apr-08May-08Jun-08Jul-08Aug-08Sep-08Oct-08Nov-08Dec-08Jan-09Feb-09Mar-09Apr-09May-09Jun-09Jul-09Aug-09Sep-09Oct-09Nov-09Dec-09Jan-10Feb-10Mar-10Apr-10May-10Jun-10Jul-10Aug-10Sep-10Oct-10Nov-10Dec-10Total
Individual Contribution$10,870.00$0.00$2,100.00$6,475.00$0.00$1,200.00$30,000.00$0.00$0.00$0.00$1,200.00$10,025.00$0.00$200.00$0.00$0.00$300.00$54,300.00$5,100.00$13,275.00$3,050.00$12,250.00$5,800.00$20,050.00$33,450.00$49,251.00$54,995.00$53,500.00$42,855.00$257,451.00$36,700.00$32,250.00$116,801.00$362,485.00$442,061.00$456,410.00$828,800.00$81,951.00$78,175.00$31,475.00$65,200.00$113,850.00$7,750.00$1,200.00$59,900.00$175,000.00$3,850.00$156,450.00$3,718,005.00
Unitemized - Individual Contribution$0.00$0.00$0.00$0.00$0.00$10,096.00$0.00$0.00$0.00$0.00$0.00$10,485.00$0.00$0.00$0.00$0.00$0.00$10,606.42$0.00$0.00$0.00$0.00$0.00$20,276.00$0.00$0.00$0.00$0.00$0.00$41,810.55$0.00$0.00$0.00$0.00$0.00$32,050.10$0.00$0.00$0.00$0.00$0.00$21,632.86$0.00$0.00$0.00$0.00$0.00$8,927.68$155,884.61
Transfer In$13,500.00$0.00$0.00$17,225.00$6,750.00$250.00$0.00$0.00$6,000.00$0.00$800.00$26,700.00$1,000.00$0.00$0.00$0.00$0.00$21,650.00$9,200.00$15,400.00$2,300.00$4,700.00$600.00$27,300.00$16,150.00$48,000.00$43,600.00$103,950.00$71,850.00$41,200.00$22,000.00$7,500.00$337,000.00$385,543.71$319,374.00$597,950.00$572,550.00$10,500.00$80,500.00$213,350.00$140,450.00$522,750.00$40,000.00$211,450.00$282,000.00$332,000.00$49,500.00$647,060.00$5,249,602.71
Unitemized - Transfers In$0.00$0.00$0.00$0.00$0.00$1,100.00$0.00$0.00$0.00$0.00$0.00$625.00$0.00$0.00$0.00$0.00$0.00$1,000.00$0.00$0.00$0.00$0.00$0.00$1,375.00$0.00$0.00$0.00$0.00$0.00$2,350.00$0.00$0.00$0.00$0.00$0.00$2,189.25$0.00$0.00$0.00$0.00$0.00$400.00$0.00$0.00$0.00$0.00$0.00$400.00$9,439.25
Loan Received$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$15,000.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$735,000.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$750,000.00
Unitemized - Loan Received$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Other Receipt$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$292.00$0.00$0.00$64.50$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$356.50
Unitemized - Other Receipts$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
In-Kind Contribution$0.00$0.00$0.00$574.46$0.00$0.00$0.00$0.00$2,962.01$0.00$0.00$1,200.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$625.00$0.00$0.00$0.00$0.00$0.00$4,939.14$6,701.70$5,625.89$9,447.40$0.00$545.36$6,858.28$28,932.41$25,585.21$182,219.21$253,736.85$207,400.94$42,504.16$6,757.67$2,345.26$6,378.79$6,000.00$0.00$34,752.32$19,887.37$28,042.19$3,563.16$887,584.78
Unitemized - Inkinds$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$66.00$0.00$0.00$0.00$0.00$0.00$226.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$104.00$396.00
Total Contrib:$24,370.00$0.00$2,100.00$24,274.46$6,750.00$12,646.00$30,000.00$0.00$8,962.01$0.00$2,000.00$49,035.00$1,000.00$200.00$0.00$0.00$15,300.00$87,556.42$14,300.00$28,675.00$6,267.00$16,950.00$6,400.00$69,065.50$49,600.00$97,251.00$103,534.14$164,151.70$120,330.89$352,324.95$58,700.00$40,295.36$460,659.28$776,961.12$787,020.21$1,271,044.56$2,390,086.85$299,851.94$201,179.16$251,582.67$207,995.26$665,011.65$53,750.00$212,650.00$376,652.32$526,887.37$81,392.19$816,504.84$10,771,268.85
Cumulative Contrib:$24,370.00$24,370.00$26,470.00$50,744.46$57,494.46$70,140.46$100,140.46$100,140.46$109,102.47$109,102.47$111,102.47$160,137.47$161,137.47$161,337.47$161,337.47$161,337.47$176,637.47$264,193.89$278,493.89$307,168.89$313,435.89$330,385.89$336,785.89$405,851.39$455,451.39$552,702.39$656,236.53$820,388.23$940,719.12$1,293,044.07$1,351,744.07$1,392,039.43$1,852,698.71$2,629,659.83$3,416,680.04$4,687,724.60$7,077,811.45$7,377,663.39$7,578,842.55$7,830,425.22$8,038,420.48$8,703,432.13$8,757,182.13$8,969,832.13$9,346,484.45$9,873,371.82$9,954,764.01$10,771,268.85
                                                 
                                                 
View Itemized Disbursements
DisbursementsJan-07Feb-07Mar-07Apr-07May-07Jun-07Jul-07Aug-07Sep-07Oct-07Nov-07Dec-07Jan-08Feb-08Mar-08Apr-08May-08Jun-08Jul-08Aug-08Sep-08Oct-08Nov-08Dec-08Jan-09Feb-09Mar-09Apr-09May-09Jun-09Jul-09Aug-09Sep-09Oct-09Nov-09Dec-09Jan-10Feb-10Mar-10Apr-10May-10Jun-10Jul-10Aug-10Sep-10Oct-10Nov-10Dec-10Total
Consulting$0.00$1,000.00$0.00$2,000.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$5,000.00$5,000.00$5,000.00$5,000.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$7,766.94$12,500.00$20,000.00$7,500.00$17,500.00$0.00$17,500.00$10,000.00$17,500.00$17,500.00$27,500.00$27,900.00$28,000.00$0.00$25,000.00$0.00$0.00$0.00$0.00$259,166.94
Contributions$1,000.00$350.00$0.00$350.00$1,700.00$750.00$450.00$700.00$500.00$500.00$0.00$1,000.00$300.00$0.00$500.00$0.00$0.00$0.00$0.00$0.00$200.00$0.00$0.00$1,000.00$500.00$100.00$1,000.00$795.00$2,650.00$0.00$250.00$250.00$0.00$500.00$0.00$0.00$10,850.00$15,750.00$1,500.00$0.00$0.00$550.00$1,000.00$0.00$337,000.00$527,200.00$90,000.00$150,963.00$1,150,158.00
Direct Mail$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1,134.00$0.00$1,680.00$0.00$1,680.00$0.00$1,760.00$1,333.69$0.00$0.00$0.00$1,942.00$0.00$1,606.80$1,120.00$3,452.45$0.00$0.00$1,540.00$1,408.00$0.00$0.00$0.00$0.00$0.00$0.00$18,656.94
Events/Fundraising$14,570.37$1,577.85$281.66$831.46$207.97$341.01$730.20$414.88$3,520.77$354.08$2,768.90$2,665.48$630.00$225.00$0.00$23.00$201.00$1,134.23$5,211.00$5,345.04$1,551.90$53.00$596.27$11,005.76$1,868.40$19,145.40$19,991.31$16,320.83$19,653.62$25,912.53$6,222.83$1,725.33$1,810.49$26,933.98$17,203.01$36,170.41$34,360.20$42,177.76$14,763.75$5,626.99$15,279.03$6,498.38$3,891.34$776.14$1,000.00$0.00$1,782.72$2,141.29$375,496.57
GOTV$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$10,920.03$29,349.47$115,574.92$107,059.34$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1,049.07$0.00$0.00$263,952.83
Investments$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Legal$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Loan Repayment$0.00$0.00$0.00$0.00$0.00$0.00$0.00$5,000.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$10,000.00$5,000.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$560,000.00$150,000.00$0.00$0.00$0.00$0.00$730,000.00
Materials$856.69$0.00$0.00$693.00$0.00$0.00$0.00$299.00$0.00$0.00$0.00$952.00$0.00$0.00$0.00$0.00$0.00$0.00$1,516.00$0.00$754.00$0.00$986.00$0.00$0.00$1,595.16$1,384.00$1,454.00$2,192.47$85.00$3,468.00$4,623.00$1,236.00$6,797.45$8,945.70$27,075.00$39,664.00$11,268.53$1,560.86$460.00$4,162.37$2,199.50$5,066.64$0.00$5,752.32$10,150.00$12,565.13$472.00$158,233.82
Media Buy$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1,024,426.02$903,361.51$0.00$2,978,119.24$138,575.27$0.00$0.00$0.00$441.00$0.00$0.00$0.00$0.00$9,674.20$0.00$5,054,597.24
Operations$3,689.85$1,763.56$3,916.39$3,338.03$2,373.60$5,282.28$4,185.25$1,375.62$2,338.66$1,109.67$2,478.69$1,547.96$3,499.86$1,588.04$2,980.47$4,132.26$2,020.29$7,885.37$4,751.91$11,297.18$5,891.17$6,676.96$4,657.53$7,462.30$6,335.82$5,905.37$16,581.46$5,061.49$8,660.65$4,750.35$7,977.73$8,475.74$31,820.31$44,188.67$32,309.08$42,421.35$109,222.59$80,286.42$34,430.41$28,952.24$32,930.71$51,562.36$2,457.46$4,426.08$173.50$393.03$2,974.50$2,703.92$661,244.14
Payroll$4,338.61$944.49$2,730.25$3,961.90$5,733.52$3,446.25$1,551.00$1,551.00$1,551.00$1,551.00$1,551.00$3,930.50$3,220.00$3,190.00$7,038.50$5,249.75$5,113.75$3,474.75$3,614.75$4,147.42$9,261.30$2,741.62$7,207.97$9,921.99$7,662.93$6,915.80$6,053.11$7,015.04$7,302.79$8,847.18$13,249.89$12,486.13$10,708.92$24,176.58$35,875.36$58,582.22$72,433.24$63,557.37$31,090.83$37,369.43$47,465.40$54,568.10$169.00$0.00$0.00$7,768.30$1,807.06$160.00$612,287.00
Polling & Research$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$38,500.00$0.00$0.00$0.00$0.00$0.00$40,000.00$0.00$0.00$143,585.00$61,850.00$44,470.00$25,050.00$10,000.00$10,000.00$0.00$75,132.74$0.00$29,000.00$920.00$0.00$0.00$478,507.74
Production$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$160.00$0.00$160.00$0.00$151.85$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$150.80$0.00$299.50$625.00$57,301.14$0.00$0.00$0.00$0.00$52,404.18$0.00$44,982.46$0.00$0.00$0.00$0.00$0.00$156,234.93
Travel$3,424.79$0.00$1,111.08$1,362.21$2,976.22$0.00$2,713.20$814.43$0.00$2,552.14$744.26$215.51$2,311.82$652.98$0.00$0.00$1,883.14$0.00$2,014.72$167.39$1,602.15$2,867.55$1,360.71$2,555.24$2,706.00$359.20$439.90$615.57$598.00$511.15$1,075.53$19,014.12$4,067.35$1,746.65$9,009.05$7,666.02$8,480.69$22,620.74$4,599.48$16,155.46$3,200.61$3,351.49$1,761.36$739.00$400.00$400.00$2,667.42$620.00$144,134.33
Unitemized$0.00$0.00$0.00$0.00$0.00$1,733.10$0.00$0.00$0.00$0.00$0.00$3,061.81$0.00$0.00$0.00$0.00$0.00$3,208.95$0.00$0.00$0.00$0.00$0.00$2,513.49$0.00$0.00$0.00$0.00$0.00$3,566.27$0.00$0.00$0.00$0.00$0.00$11,886.17$0.00$0.00$0.00$0.00$0.00$12,618.45$0.00$0.00$0.00$0.00$0.00$6,308.48$44,896.72
Total Disburs:$27,880.31$5,635.90$8,039.38$12,536.60$12,991.31$11,552.64$9,629.65$10,154.93$7,910.43$6,066.89$7,542.85$13,373.26$9,961.68$5,656.02$10,518.97$9,565.01$9,218.18$20,863.30$32,108.38$31,108.88$24,260.52$12,339.13$15,942.48$34,458.78$20,753.15$34,020.93$85,629.78$31,261.93$42,817.53$52,773.11$44,743.98$66,725.12$97,143.07$1,148,510.85$1,018,248.74$433,143.58$3,441,674.88$546,717.88$130,495.33$126,064.12$194,882.30$161,197.28$694,461.00$180,941.22$373,325.82$547,880.40$121,471.03$163,368.69$10,107,567.20
Cumulative Disburs:$27,880.31$33,516.21$41,555.59$54,092.19$67,083.50$78,636.14$88,265.79$98,420.72$106,331.15$112,398.04$119,940.89$133,314.15$143,275.83$148,931.85$159,450.82$169,015.83$178,234.01$199,097.31$231,205.69$262,314.57$286,575.09$298,914.22$314,856.70$349,315.48$370,068.63$404,089.56$489,719.34$520,981.27$563,798.80$616,571.91$661,315.89$728,041.01$825,184.08$1,973,694.93$2,991,943.67$3,425,087.25$6,866,762.13$7,413,480.01$7,543,975.34$7,670,039.46$7,864,921.76$8,026,119.04$8,720,580.04$8,901,521.26$9,274,847.08$9,822,727.48$9,944,198.51$10,107,567.20
                                                 
                                                 
Net:($3,510.31)($5,635.90)($5,939.38)$11,737.86($6,241.31)$1,093.36$20,370.35($10,154.93)$1,051.58($6,066.89)($5,542.85)$35,661.74($8,961.68)($5,456.02)($10,518.97)($9,565.01)$6,081.82$66,693.12($17,808.38)($2,433.88)($17,993.52)$4,610.87($9,542.48)$34,606.72$28,846.85$63,230.07$17,904.36$132,889.77$77,513.36$299,551.84$13,956.02($26,429.76)$363,516.21($371,549.73)($231,228.53)$837,900.98($1,051,588.03)($246,865.94)$70,683.83$125,518.55$13,112.96$503,814.37($640,711.00)$31,708.78$3,326.50($20,993.03)($40,078.84)$653,136.15$663,701.65
Net Cumulative:($3,510.31)($9,146.21)($15,085.59)($3,347.73)($9,589.04)($8,495.68)$11,874.67$1,719.74$2,771.32($3,295.57)($8,838.42)$26,823.32$17,861.64$12,405.62$1,886.65($7,678.36)($1,596.54)$65,096.58$47,288.20$44,854.32$26,860.80$31,471.67$21,929.19$56,535.91$85,382.76$148,612.83$166,517.19$299,406.96$376,920.32$676,472.16$690,428.18$663,998.42$1,027,514.63$655,964.90$424,736.37$1,262,637.35$211,049.32($35,816.62)$34,867.21$160,385.76$173,498.72$677,313.09$36,602.09$68,310.87$71,637.37$50,644.34$10,565.50$663,701.65