Past Campaign Monthly Budgets

Statewide Campaigns



Budget Cycle:    
Select Campaign:      

View Itemized Contributions
ContributionsJan-99Feb-99Mar-99Apr-99May-99Jun-99Jul-99Aug-99Sep-99Oct-99Nov-99Dec-99Jan-00Feb-00Mar-00Apr-00May-00Jun-00Jul-00Aug-00Sep-00Oct-00Nov-00Dec-00Jan-01Feb-01Mar-01Apr-01May-01Jun-01Jul-01Aug-01Sep-01Oct-01Nov-01Dec-01Jan-02Feb-02Mar-02Apr-02May-02Jun-02Jul-02Aug-02Sep-02Oct-02Nov-02Dec-02Total
Individual Contribution$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$35,700.00$96,650.00$17,000.00$185,760.00$220,480.00$344,225.00$48,920.00$645,390.00$484,680.00$5,750.00$109,550.00$2,150.00$0.00$1,200.00$0.00$0.00$335.00$0.00$2,197,790.00
Unitemized - Individual Contribution$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$85,085.00$0.00$0.00$0.00$0.00$0.00$92,641.00$0.00$0.00$0.00$0.00$0.00$360.00$178,086.00
Transfer In$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1,000.00$2,500.00$10,000.00$4,950.00$0.00$3,500.00$700.00$88,150.00$140,500.00$1,300.00$22,500.00$2,700.00$2,000.00$0.00$0.00$0.00$0.00$0.00$279,800.00
Unitemized - Transfers In$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$500.00$0.00$0.00$0.00$0.00$0.00$785.00$0.00$0.00$0.00$0.00$0.00$0.00$1,285.00
Loan Received$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$100,000.00$0.00$0.00$0.00$0.00$0.00$0.00$100,000.00$360,000.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$560,000.00
Unitemized - Loan Received$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Other Receipt$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$22.06$206.20$202.93$97.58$101.16$80.95$0.00$536.74$14,179.87$74.48$178.80$70.60$0.00$3,366.73$0.00$5,302.55$0.00$0.00$24,420.65
Unitemized - Other Receipts$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$441.65$0.00$0.00$0.00$0.00$0.00$364.58$806.23
In-Kind Contribution$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$13,235.00$18,032.13$82,351.49$25,027.44$46,944.48$2,829.00$167,914.92$41,772.71$872.79$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$398,979.96
Unitemized - Inkinds$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$647.01$0.00$0.00$0.00$0.00$0.00$0.00$647.01
Total Contrib:$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$136,722.06$112,591.20$45,235.06$273,159.07$245,608.60$480,335.43$52,449.00$1,001,991.66$1,041,132.58$7,997.27$132,228.80$99,435.26$2,000.00$4,566.73$0.00$5,302.55$335.00$724.58$3,641,814.85
Cumulative Contrib:$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$136,722.06$249,313.26$294,548.32$567,707.39$813,315.99$1,293,651.42$1,346,100.42$2,348,092.08$3,389,224.66$3,397,221.93$3,529,450.73$3,628,885.99$3,630,885.99$3,635,452.72$3,635,452.72$3,640,755.27$3,641,090.27$3,641,814.85
                                                 
                                                 
View Itemized Disbursements
DisbursementsJan-99Feb-99Mar-99Apr-99May-99Jun-99Jul-99Aug-99Sep-99Oct-99Nov-99Dec-99Jan-00Feb-00Mar-00Apr-00May-00Jun-00Jul-00Aug-00Sep-00Oct-00Nov-00Dec-00Jan-01Feb-01Mar-01Apr-01May-01Jun-01Jul-01Aug-01Sep-01Oct-01Nov-01Dec-01Jan-02Feb-02Mar-02Apr-02May-02Jun-02Jul-02Aug-02Sep-02Oct-02Nov-02Dec-02Total
Consulting$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1,975.00$46,169.12$70,819.00$67,742.50$63,745.80$59,000.00$125,200.82$88,122.23$21,058.50$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$543,832.97
Contributions$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$250.00$700.00$2,500.00$3,350.00$1,450.00$200.00$500.00$0.00$0.00$0.00$0.00$500.00$0.00$0.00$0.00$0.00$0.00$0.00$9,450.00
Direct Mail$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$2,700.00$7,392.00$4,020.13$3,482.28$5,044.54$19,811.09$9,520.00$872.79$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$52,842.83
Events/Fundraising$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$9,579.36$9,358.80$42,969.90$23,834.59$31,909.27$20,240.00$10,198.58$35,794.49$2,391.60$7,226.04$0.00$0.00$0.00$0.00$0.00$0.00$0.00$193,502.63
GOTV$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$4,000.00$3,820.05$1,100.00$0.00$400.00$0.00$0.00$0.00$0.00$0.00$0.00$9,320.05
Investments$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Legal$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$2,583.00$5,607.00$4,500.00$7,288.00$12,304.00$7,063.50$4,500.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$43,845.50
Loan Repayment$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$10,000.00$40,000.00$100,000.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$150,000.00
Materials$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$14,541.09$23,283.18$30,654.05$27,604.71$7,081.62$61,123.05$65,431.84$42,146.99$0.00$2,783.84$2,068.49$0.00$0.00$0.00$0.00$0.00$0.00$276,718.86
Media Buy$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$750.00$0.00$309.76$0.00$335.00$580,093.00$952,499.46$1,540.05$332.80$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1,535,860.07
Operations$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$3,595.84$18,835.15$17,029.96$82,588.38$53,231.87$50,370.19$60,174.54$37,614.06$47,905.11$16,771.68$8,340.38$5,936.71$5,965.27$1,506.94$1,506.94$1,458.34$2,270.56$1,458.33$416,560.25
Payroll$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$4,000.00$31,450.00$25,897.12$38,229.94$19,063.66$57,878.24$31,926.61$23,819.43$1,000.00$5,150.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$238,415.00
Polling & Research$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1,000.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1,000.00
Production$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$7,500.00$25,700.00$5,543.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$38,743.00
Travel$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$6,719.48$3,024.82$4,152.66$2,302.86$1,330.42$1,935.03$1,010.97$650.68$606.28$7,399.58$0.00$0.00$0.00$0.00$0.00$0.00$0.00$29,132.78
Unitemized$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$21,671.79$0.00$0.00$0.00$0.00$0.00$75,466.79$0.00$0.00$0.00$0.00$0.00$997.45$98,136.03
Total Disburs:$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$5,820.84$100,544.20$163,498.76$270,353.61$219,229.66$202,397.23$352,235.22$870,971.88$1,157,257.71$64,282.40$131,232.64$84,371.99$5,965.27$1,506.94$1,506.94$1,458.34$2,270.56$2,455.78$3,637,359.97
Cumulative Disburs:$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$5,820.84$106,365.04$269,863.80$540,217.41$759,447.07$961,844.30$1,314,079.52$2,185,051.40$3,342,309.11$3,406,591.51$3,537,824.15$3,622,196.14$3,628,161.41$3,629,668.35$3,631,175.29$3,632,633.63$3,634,904.19$3,637,359.97
                                                 
                                                 
Net:$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$130,901.22$12,047.00($118,263.70)$2,805.46$26,378.94$277,938.20($299,786.22)$131,019.78($116,125.13)($56,285.13)$996.16$15,063.27($3,965.27)$3,059.79($1,506.94)$3,844.21($1,935.56)($1,731.20)$4,454.88
Net Cumulative:$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$130,901.22$142,948.22$24,684.52$27,489.98$53,868.92$331,807.12$32,020.90$163,040.68$46,915.55($9,369.58)($8,373.42)$6,689.85$2,724.58$5,784.37$4,277.43$8,121.64$6,186.08$4,454.88